The Scottish Assam extract of unaudited financials results 30 September 2022
In these report contains the unaudited financials of quarter ended and half year ended.
INE010G01018
Listing Status: DRHP Not Filed
The Scottish Assam (India) Ltd. is listed on Calcutta stock exchange.
category | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
---|---|---|---|---|---|---|---|
Equity | 68.49 | 65.38 | 53.90 | 40.28 | 44.90 | 40.94 | 37.41 |
Share Capital | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 |
Reserves and Surplus | 67.69 | 64.58 | 53.10 | 39.48 | 44.10 | 40.14 | 36.61 |
Liabilities | 10.24 | 9.70 | 11.70 | 6.98 | 8.61 | 7.00 | 5.58 |
Non-Current Liabilities | 2.84 | 1.82 | 2.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Borrowings | 0.00 | 0.11 | 0.74 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax Liabilities | 2.32 | 1.71 | 1.36 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Liabilities | 7.40 | 7.88 | 9.60 | 6.98 | 8.61 | 7.00 | 5.58 |
Short Term Borrowings | 3.53 | 3.93 | 3.97 | 1.84 | 2.89 | 2.98 | 2.59 |
Trade Payables | 0.99 | 0.72 | 1.48 | 2.08 | 1.35 | 1.75 | 1.06 |
Other Current Liabilities | 2.88 | 3.23 | 3.46 | 2.64 | 3.02 | 2.01 | 1.76 |
Short Term Provisions | 0.00 | 0.00 | 0.69 | 0.42 | 1.34 | 0.27 | 0.17 |
Total Equity and Liabilities | 78.73 | 75.08 | 65.60 | 47.26 | 53.50 | 47.94 | 42.99 |
Net Fixed Assets | 4.68 | 3.70 | 2.23 | 2.17 | 2.40 | 2.17 | 2.35 |
Tangible Assets | 4.68 | 3.70 | 2.22 | 2.16 | 2.40 | 2.17 | 2.35 |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
Capital Work-in-progress | 0.50 | 0.45 | 1.66 | 1.60 | 1.31 | 0.94 | 0.40 |
Other Non current Assets | 67.63 | 65.36 | 56.57 | 40.75 | 46.13 | 41.27 | 37.55 |
Non Current Investments | 66.26 | 63.89 | 55.22 | 38.93 | 44.49 | 40.24 | 37.10 |
Net Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.58 | 1.13 | 0.49 | -0.41 |
Long Term Loans and Advances | 0.04 | 0.00 | 0.34 | 0.36 | 0.11 | 0.15 | 0.29 |
Other Non Current Assets | 1.33 | 1.47 | 1.02 | 0.88 | 0.40 | 0.39 | 0.57 |
Current Assets | 5.92 | 5.57 | 5.14 | 2.74 | 3.67 | 3.56 | 2.70 |
Inventories | 2.91 | 3.06 | 1.76 | 1.49 | 2.09 | 1.91 | 2.07 |
Trade Receivables | 0.31 | 0.28 | 0.52 | 0.13 | 0.51 | 0.78 | 0.05 |
Cash and Bank Balances | 2.01 | 1.27 | 2.24 | 0.56 | 0.20 | 0.14 | 0.34 |
Short Term Loans and Advances | 0.05 | 0.03 | 0.05 | 0.04 | 0.33 | 0.46 | 0.13 |
Other Current Assets | 0.64 | 0.93 | 0.58 | 0.52 | 0.53 | 0.27 | 0.10 |
Total Assets | 78.73 | 75.08 | 65.60 | 47.26 | 53.50 | 47.94 | 42.99 |
category | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
---|---|---|---|---|---|---|---|
Net Revenue | 39.29 | 35.42 | 31.51 | 31.48 | 29.86 | 27.66 | 24.77 |
Total Operating Cost | 36.33 | 29.63 | 25.81 | 34.09 | 22.99 | 24.40 | 22.06 |
Cost of Materials Consumed | 2.72 | 1.24 | 0.73 | 2.27 | 1.98 | 2.22 | 2.31 |
Changes in Inventories / Finished Goods | 0.63 | -0.75 | -0.24 | 0.58 | -0.15 | -0.16 | 0.61 |
Employee Benefit Expense | 20.04 | 18.48 | 15.67 | 14.89 | 14.25 | 12.30 | 10.98 |
Other Expenses | 12.94 | 10.66 | 9.65 | 16.36 | 6.91 | 10.04 | 8.17 |
Operating Profit (EBITDA) | 2.96 | 5.79 | 5.70 | -2.61 | 6.87 | 3.26 | 2.71 |
Other Income | 2.74 | 7.52 | 12.02 | 0.09 | 0.06 | 2.69 | 5.75 |
Depreciation and Amortization Expense | 0.63 | 0.39 | 0.38 | 0.45 | 0.46 | 0.41 | 0.46 |
Profit Before Interest and Taxes | 5.07 | 12.92 | 17.35 | -2.97 | 6.47 | 5.54 | 8.00 |
Finance Costs | 0.12 | 0.30 | 0.29 | 0.32 | 0.29 | 0.28 | 0.36 |
Profit Before Tax and Exceptional Items Before Tax | 4.95 | 12.62 | 17.06 | -3.30 | 6.18 | 5.26 | 7.64 |
Profit Before Tax | 4.95 | 12.62 | 17.06 | -3.30 | 6.18 | 5.26 | 7.64 |
Income Tax | 1.08 | 1.12 | 2.86 | 0.86 | 1.28 | 1.02 | 0.78 |
Profit for the Period from Continuing Operations | 3.87 | 11.50 | 14.20 | -4.16 | 4.90 | 4.24 | 6.86 |
Profit for the Period | 3.87 | 11.50 | 14.20 | -4.16 | 4.90 | 4.24 | 6.86 |
Ratio Analysis
31-Mar-2021 | 31-Mar-2020 | 31-Mar-2019 | 31-Mar-2018 | 31-Mar-2017 | |
---|---|---|---|---|---|
Revenue Growth (%) | 0.10 | 5.40 | 8.00 | 11.70 | -12.80 |
EBITDA Margin (%) | 18.10 | -8.30 | 23.00 | 11.80 | 10.90 |
Net Margin (%) | 45.00 | -13.20 | 16.40 | 15.30 | 27.70 |
Return on Equity (%) | 26.30 | -10.30 | 10.90 | 10.40 | 18.30 |
Debt / Equity | 0.10 | 0.00 | 0.10 | 0.10 | 0.10 |
Inventory / Sales (Days) | 20.00 | 17.00 | 26.00 | 25.00 | 31.00 |
Debtors / Sales (Days) | 6.00 | 2.00 | 6.00 | 10.00 | 1.00 |
Payables / Sales (Days) | 17.00 | 24.00 | 16.00 | 23.00 | 16.00 |
Cash Conversion Cycle (Days) | 9.00 | -5.00 | 15.00 | 12.00 | 16.00 |
Sales / Net Fixed Assets | 14.20 | 14.50 | 12.40 | 12.80 | 10.60 |
Peers
Legal Name | Revenue (Rs. Crore) | City | CIN |
---|---|---|---|
SANJIVANI TEA PRIVATE LIMITED | 32.35 | GREATER NOIDA | U51101UP2013PTC056210 |
BALASON TEA COMPANY PRIVATE LIMITED | 31.52 | KOLKATA | U01132WB2001PTC093982 |
THE SCOTTISH ASSAM INDIA LTD | 31.51 | KOLKATA | L01132WB1977PLC031175 |
SAYEDABAD TEA CO LTD | 30.68 | KOLKATA | U01132WB1919PLC003439 |
KANOI PLANTATIONS PVT LTD | 30.02 | KOLKATA | U15491WB1973PTC028675 |
Industry Benchmarking
2021 | 2021 | |
---|---|---|
Metrics | The Scottish Assam Ltd | Median |
# of Peers in Sample | 30 | 30 |
Revenue (Rs. Crore) | 31.51 | 29.94 |
Revenue Growth (%) | 0.1 | 30.4 |
EBITDA Margin (%) | 18.1 | 5.8 |
Net Margin (%) | 45 | 1.7 |
Return on Equity (%) | 26.3 | 9.2 |
Debt / Equity | 0.1 | 0.6 |
Inventory / Sales (Days) | 20 | 22 |
Debtors / Sales (Days) | 6 | 18 |
Payables / Sales (Days) | 17 | 26 |
Cash Conversion Cycle (Days) | 9 | 27 |
Sales / Net Fixed Assets | 14.2 | 4.4 |
Segment Revenue
Description of Main Activity Group | Description of Business Activity | % of Turnover |
---|---|---|
Manufacturing | Food, beverages and tobacco products | 100 |
Subsidaries
Security Allotment
Corporate Governance
Team Management Details
Pradip Kumar Khaitan - Director
Shareholding in the company - 15 %
SHASHI KUMAR - Director
Shareholding in the company - 1.66 %
DIVYA JALAN - Director
Shareholding in the company - 1.35 %
GOLAM MOMEN - Director
Shareholding in the company - 0.1 %
HEMANT KUMAR AGRAWAL - Director
Shareholding in the company - 0.04 %
Devang Kumar - Director
Shareholding in the company - 2.44 %
Sandeep Kumar Jalan - Director
Shareholding in the company - 11.49 %
GHANSHYAMDAS GUPTA - Director
Shareholding in the company - 0.01 %
SREYA BOSE - Company Secretary
YUGAL KESHOR CHAUDHARY - Chief Financial Officer
KARTIK NARAYAN SINGH - Wholetime Director
GAURAV GUPTA - Director
NAVEEN BANSAL - Director
DHIRENDRA KUMAR - Director
Below are three ways through which you can purchase The Scottish Assam (India) Ltd:
Below are three ways through which you can sell The Scottish Assam (India) Ltd:
We provide a two way quote on all the shares we deal in. Your buy price for The Scottish Assam (India) Ltd is ₹640 and your sell price for The Scottish Assam (India) Ltd is ₹400. The price is based on our estimates and market conditions.
The lock-in period for The Scottish Assam (India) Ltd varies depending on the category of investors:
August 2021 saw the introduction of this regulation by SEBI. The purpose of the regulation change, which lowered the lock-in period from a year to six months, was to incentivize additional investments in firms getting ready for initial public offerings, or IPOs. Since its introduction, a number of Portfolio Management Services (PMS) have advised their clients to purchase Pre-IPO shares in order to take advantage of the advantages associated with early-stage investments. This reduction in the lock-in period is considered as a significant step forward.
Fundamental & Comparative valuation models and the forces of demand and supply in the market for unlisted shares dictate the price. These prices are based on our estimates and transaction history of The Scottish Assam (India) Ltd. The price is also determined from the most recent funding round for The Scottish Assam (India) Ltd. This provides us with a benchmark valuation, offering a clear indication of the company's current market value as perceived by investors and industry experts.
We can generally arrange lot sizes starting with an investment of INR 20,000. To confirm the lot sizes of The Scottish Assam (India) Ltd with us kindly click here.
The financials of The Scottish Assam (India) Ltd which includes the P/L of The Scottish Assam (India) Ltd and the Balance Sheet of The Scottish Assam (India) Ltd is in the financials section (Click on link).
The annual report of The Scottish Assam (India) Ltd is available in the annual report section (Click on link).
Yes, buying and selling unlisted shares in India is indeed 100% legal. This activity is regulated and governed under the guidelines provided by the Securities and Exchange Board of India (SEBI). Investors and traders must adhere to these regulations and guidelines to ensure compliance with legal and financial standards. It's important for participants in the unlisted share market to be aware of and understand these regulations to engage in transactions legally and securely.
When you sell unlisted shares within a period of two years from the date of acquisition, any profit earned from the sale is classified as Short-term Capital Gain (STCG). This gain is then added to your total income for that financial year. The tax on this short-term capital gain is calculated based on your applicable individual income tax slab rates. Therefore, the rate at which you will pay tax on the STCG from unlisted shares depends on your total income, including this gain, and the tax slab it falls under as per the prevailing income tax laws in India. It's important for investors to consider these tax implications when engaging in transactions involving unlisted shares.
Long-term Capital Gains (LTCG) on unlisted shares in India refer to the profits earned from the sale of unlisted shares that have been held for more than two years. The key aspects of LTCG on unlisted shares include:
When shares initially bought in the unlisted market become listed, the taxation rules change significantly if these shares are sold through a stock exchange. Here's what investors need to know:
Transition to Listed Market Tax Rates: Once unlisted shares are listed on the stock exchange and subsequently sold, the tax rates applicable to listed securities come into effect. This shift means that the favourable tax treatments for listed shares, as per the prevailing tax laws, will apply.
Taxation Based on Holding Period: The crucial factor in determining the type of capital gains tax (Long-term or Short-term) is the holding period of the shares. Importantly, this period is calculated from the original purchase date when the shares were unlisted.
Long-term vs. Short-term Capital Gains: If the shares are sold after being held for more than one year from the date of purchase (including the period when they were unlisted), they are subject to Long-term Capital Gains (LTCG) tax.
Conversely, if sold within one-year, Short-term Capital Gains (STCG) tax rates apply.
Significance for Investors: This information is vital for investors in the unlisted market, as it impacts their tax planning and decision-making process. Understanding these nuances ensures that investors can strategically plan the sale of their shares post-listing to optimize tax implications.
Advice for Investors: It's advisable for investors to keep a record of their purchase dates and monitor the listing dates closely. Additionally, staying updated with the latest tax regulations or consulting with a financial advisor is recommended for accurate tax calculations and compliance.
At Altius Investech, our approach to sourcing Boat Unlisted Share (Imagine Marketing) involves a strategic and direct method. Primarily, we acquire these shares from the below key groups:
Employees of the Company: Employee stock option plans (ESOPs) or other compensation packages frequently include shares for firm employees. For a various reasons, such as including portfolio diversification or financial considerations, some of these employees may eventually choose to sell their shares. We engage with these employees, providing them a platform to sell their shares.
Initial Investors: These are the angel or early-stage investors who provided capital to the business in its early stages. These original investors may look to sell all or part of their ownership position in the company as it develops and flourishes. This might be done for various reasons such as in order to maximise their investment, reallocate resources, or make other calculated financial decisions.
Funding rounds and VC funds: Altius Investech sources the shares from private placement rounds in which private companies seek to obtain capital from the market. Through our platform, venture capital funds can liquidate their shares and we receive the inventory from them when they decide to sell a portion of their ownership through block trades.
By establishing connections with these groups, Altius Investech guarantees our clients a steady and dependable supply of Boat Unlisted Share (Imagine Marketing). This process not only makes it easier for employees and initial investors in liquidating their assets, but it also gives our clients access to shares that aren't often found on the open market. Our platform effectively facilitates a win-win situation for both buyers and sellers.
Altius Investech stands at being India's fastest growing and leading marketplace for buying and selling unlisted shares. We believe in enabling access to alternative sources of investments at lower entry barriers to private equity investments.
With more than 25 years of experience, Altius Investech has carved a niche in the financial market by serving more than 8000 clients. The incredible journey is further highlighted by the vast number of transactions that Altius Investech has facilitated transactions that have already exceeded 300 crores.
For investors Altius Investech curates investment opportunities in companies at reasonable valuations which are on the verge of an IPO leading to massive value unlocking. Investments are backed by thorough research and sound investment thesis, with a time bound exit plan.
For ESOP Shareholder and existing Investors, we assist them to liquidate their shares even if they are not publicly traded by creating a platform where we find the right buyers and sellers for the best prices.
Altius Investech have been featured in top media news outlets like Economic Times, Financial Express, Money control. Check out about us on these - leading publications (Click on link)
Our journey over these years has not just been about numbers; it's been about building trust and reliability.
We at Altius Investech are dedicated to upholding the greatest levels of ethics and transparency, making sure that your investment experience is not only profitable but also safe and reliable.
In these report contains the unaudited financials of quarter ended and half year ended.
In this report Contain audited figure of quarter ended and year ended
Kolkata: The ailing tea industry received a much-needed boost from the West Bengal state budget for the fourth year in a row. Chandrima Bhattacharya, minister of state (independent charge), finance, on Friday proposed to waive agricultural income tax (AIT) and cess on rural employment and education for the tea gardens and their workers in 2022-23.
In this report contain Quarter ended , Nine Months Ended and year Ended.
https://drive.google.com/file/d/140qAMh3y5mD1HaRWm5v5bhmCLXZlPhr5/view?usp=drivesdk
https://drive.google.com/file/d/1N7d1caICeHXWg7E3NJ4EolRf6gC2h7bb/view?usp=drivesdk
ISIN: INE010G01018
Address: 1 CROOKED LANE - KOLKATA WEST BENGAL 700069
Email: scottishassamcompliance@gmail.com
Phone Number: 033-22487062
Date of Incorporation: 27-Sep-1977
Date of Last AGM: 29-Sep-2021
Data as Date: 31-Mar-2021
Source of Data: MCA, Toffler, Probe42
Registered Address
73A, GC Avenue, Kolkata -13Corporate Address
Y-19, 90 DEGREES Magnus, EP Block,Sec V, Kolkata 700091Chennai Office
Dubai Office
Andhra Pradesh & Telangana Office
54-19-25/1, Flat no.101, Sai Residency, Nelson Mandela Park Road, LIC Colony, Vijayawada (Urban), Andhra Pradesh - 520008Altius Investech